PRESS-RELEASE: RA «Expert-Rating» confirms the rating to bonds of «Leasing IT-SPV», LLC at the level uaВВВ-
23/05/2012
PRESS-RELEASE
(Translation from Russian)
RA «Expert-Rating» confirms the rating to bonds of «Leasing IT-SPV», LLC at the level uaВВВ-
May 22, 2012 RA «Expert-Rating» confirms the credit rating to bonds of the leasing company «Leasing IT-SPV», LLC at the level uaВВВ-. Confirming the credit rating of the issuer at the appropriate level, the analytical service of RA «Expert-Rating» was guided by the data about the efficiency of managing the leasing portfolio of «Leasing IT-SPV», LLC, as well as by key
Table 1
Key indicators of the leasing portfolio at the balance of «Leasing IT-SPV», LLC (UAH, %)
Indicators
January of 2012
February of 2012
March of 2012
January of 2011
February of 2011
March of 2011
Total 1quarter of 2012
Total 1quarter of 2011
Growth rate of indicators 2011 – 2012
1. Turnover on the portfolio
-
-
-
The number of transactions for the period
636
771
783
207
278
314
2 190
799
174,09%
Volume of transactions for the period
2 917 724,9
3 052 525,9
3 333 028,2
1 052 247,6
1 195 681,2
1 509 854,8
9 303 279,00
3 757 783,60
147,57%
Proportion of households in total transactions (%)
100,0
99,8
99,9
100,0
100,0
97,5
99,90
99,17
0,74%
The average amount of transaction for the period
4587,6
3959,2
4256,7
5083,3
4301,0
4808,5
4 267,83
4 730,93
-9,79%
2. Characteristics of the portfolio
Total clients debt of the portfolio
10 171 736,0
10 936 887,2
11986570,53
3 172 570,2
3 400 063,5
3 784 539,1
11 986 570,53
3 784 539,10
216,72%
Proportion of households in total debt (%)
99,4
99,5
99,6
98,4
98,8
98,2
99,50
98,47
1,05%
The average weighted effective interest rate (%)
121,09
121,75
123,3
118,98
119,36
118,57
122,05
118,97
2,59%
Proportion of non-performing loans overdue more than by 30 days in the portfolio (%)*
-
-
-
1,1
1,9
3,2
-
2,10
-
Proportion of non-performing loans overdue more than by 90 days in the portfolio (%)*
2,0
2,4
1,7
-
-
-
2,00
-
-
Level of write-offs, %
17,8
21,2
18,4
-
-
-
19,10
-
-
* Since July of 2011 the company calculates the indicator NPL(non-performing loans) ?90 days. NPL of more than 180 days is to be written off.
Source: Data of the company «Leasing IT-SPV», LLC, calculations by RA «Expert-Rating»
1. The company has continued its tendency of increasing its leasing portfolio in the Q1 of 2012. The number of transactions has increased in 2,7 times in the period from January of 2012 to March of 2012 in comparison with the same period of 2011 and has amounted to 2190 transactions. In the Q1 of 2012 the volume of transactions has increased by UAH 5,5 mln and has reached UAH 9,3 mln. The average amount of transaction has decreased by 9,8% due to the increase in proportion of households in total transactions.
2. The increase in the quantity of transactions has resulted in the growth of clients debt on the portfolio up to UAH 11,98 mln as of the end of the Q1 of 2012. The average effective interest rate of the portfolio has amounted to 122% per annum. The issuer is out of impact zone of interest risks with such a level of effective rate.
3. The level of non-performing loans over 90 days has amounted to 2,0% at the end of the Q1 of 2012, the level of write-offs (cumulative) – 19,1%. Therefore, the level of write-offs provided by the basic scenario of portfolio’s indicators of 20% has not been exceeded. At the same time, the crisis scenario assumes that the portfolio can sustain the level of write-offs of more than 32%, while maintaining the current profitability at more than 40%.
4. The cost of attractive resources in the Q1 of 2012 remains at the level of the end of 2011 and is in the range of 24-27% per annum that is related to a common increase in the cost of resources in the market, caused by a decline of liquidity due to the NBU policy, directed to retain a stable rate of national currency. According to the results of the Q1 of 2012 the bonds of the subsidiary of Private JSC «Leasing IT» – «Leasing IT-SPV», LLC – have won the first place by the number of transactions conducted in segment of corporate bonds in the Ukrainian Stock Exchange.
5. The forming portfolio continues to maintain a very high level of diversification – the proportion of the largest client doesn’t exceed 1% of the portfolio.
Table 2
Consolidated performance indicators* (th. UAH, %)
Indicators
Q1 of 2012
Q1 of 2011
Change in 2011-2012
Growth rate 2011-2012
Balance sheet indicators:
Assets
24 155
22 490
1 665
7,40%
Fixed assets at net book value
6 369
6 432
-63
-0,98%
Liabilities
15 362
12 757
2 605
20,42%
Shareholders’ equity
8 793
9 733
-940
-9,66%
Authorized fund
3 543
3 543
0
-
Debt in payment for equipment
12 234
7 883
4 351
55,19%
Financial results:
Total income
2 084,0
819,3
1 265
154,36%
including:
financial income
1 522,9
289,7
1 233
425,68%
fines
543,3
523,8
20
3,72%
other income
17,7
5,8
12
205,17%
Total expenses
2 172,6
724,4
1 448
199,92%
including:
operating expenses
1 207,9
473,8
734
154,94%
other expenses
964,7
250,5
714
285,11%
Profit from operating and financial activities before taxes
-88,5
94,9
-183
-193,26%
Net profit
-88,6
94,9
-184
-193,36%
Ratios:
Shareholders’ equity/Assets ratio
36,40%
43,28%
-6,88 p.p.
-
ROE
-1,01%
0,98%
-1,99 p.p.
-
ROA
-0,37%
0,42%
0,79 p.p.
-
* Consolidatedbalancesheetandfinancialindicatorsconsistofindicatorsofthecompany-issuer «LeasingIT-SPV», LLC and the guarantor company for bond issue Private JSC «LeasingIT».
Source: Data of the company PrJSC «Leasing IT», «Leasing IT-SPV», LLC, calculations by RA «Expert-Rating»
6. The analysis of consolidated financial statements of Private JSC «Leasing IT» and «Leasing IT-SPV», LLC has shown a manifold increase in revenues and expenditures that has been a logical consequence of the growth portfolio of leasing services. Negative consolidated financial result of the Group of Companies in the Q1 of 2012 has been formed by the loss of the guarantor company Private JSC «Leasing IT», arising from the increase in expenses aimed at expanding its operating activity that will increase the indicators of profitability in future.